BXP Announces Second Quarter 2023 Results; Reports Q2 EPS of $0.66 and FFO Per Share of $1.86
Exceeded Q2 Guidance for EPS and FFO; Executed Approximately 938,000 SF of Leases in Q2; and Opened the Highly Anticipated View Boston Observation Deck Experience
Financial highlights for the second quarter include:
- Revenue increased 5.6% to
$817.2 million for the quarter endedJune 30, 2023 , compared to$773.9 million for the quarter endedJune 30, 2022 . - Net income attributable to common shareholders of
$104.3 million , or$0.66 per diluted share (EPS), for the quarter endedJune 30, 2023 , compared to$223.0 million , or$1.42 per diluted share, for the quarter endedJune 30, 2022 . The decrease compared to Q2 2022 is primarily due to:$96.2 million of higher gains on sales recorded in Q2 2022;- greater depreciation and amortization expense of
$19.4 million in Q2 2023 primarily due to asset acquisitions in Q2 and Q3 of 2022; and - higher interest expenses, net of an increase in interest income, of
$22.2 million ; - offset by higher contributions from portfolio operations of approximately
$19.4 million in Q2 2023.
- Funds from Operations (FFO) of
$292.8 million , or$1.86 per diluted share, for the quarter endedJune 30, 2023 , compared to FFO of$304.6 million , or$1.94 per diluted share, for the quarter endedJune 30, 2022 . The decrease compared to Q2 2022 is primarily due to higher interest expenses, net of an increase in interest income, of$22.2 million , partially offset by higher contributions from portfolio operations of approximately$19.4 million . - Both EPS and FFO per share exceeded the mid-points of BXP’s guidance by
$0.06 per share, as a result of better-than-projected portfolio performance. The portfolio outperformance was partially due to lower-than-projected operating expenses.
BXP also provided updated guidance for third quarter 2023 EPS of
See “EPS and FFO per Share Guidance” below.
Second quarter and recent business highlights include:
- Executed approximately 938,000 square feet of leases with a weighted-average lease term of 8.0 years.
- Opened View Boston, the highly anticipated observation deck encompassing the top three floors of the
Prudential Tower inBoston, MA. The 63,000 square-foot experience provides a unique opportunity to enjoy 360-degree panoramic views of the city, bites at the Stratus cocktail bar and The Beacon bistro, and interactive state-of-the-art immersive exhibits that showcaseBoston's many neighborhoods and cultural landmarks. - Completed and fully placed in-service
2100 Pennsylvania Avenue inWashington, D.C. , an approximately 476,000 square foot premier workplace that is approximately 62% occupied and approximately 91% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP). - A joint venture in which BXP has a 55% interest elected to pause vertical construction on the first phase of Platform 16 in
San Jose, CA. Platform 16 was planned to be constructed in phases to best accommodate market demand. Completion of the underground parking garage and building foundation elements will take place over the next several months to ensure that the project is positioned to mobilize quickly as demand improves. - A joint venture in which BXP has a 50% interest exercised an option to extend by one year the maturity date of its
$252.6 million construction loan collateralized by its7750 Wisconsin Avenue property. The completed 734,000 square foot build-to-suit, premier workplace is located inBethesda, Maryland and is 100% leased to an affiliate of Marriott International, Inc. The loan bears interest at a variable rate equal to Term SOFR plus 1.35% per annum and now matures onApril 26, 2024 , with a one-year extension option, subject to certain conditions. Boston Properties Limited Partnership (“BPLP”) entered into four interest rate swap contracts with notional amounts aggregating$1.2 billion . BPLP entered into these interest rate swap contracts to reduce its exposure to the variability in future cash flows attributable to changes in the interest rate on its 2023 Unsecured Term Loan. These interest rate swaps were entered into to fix Term SOFR, the reference rate for the Unsecured Term Loan, at a weighted-average rate of 4.6420% for the period commencing onMay 4, 2023 and ending onMay 16, 2024 .- BPLP completed a public offering of
$750.0 million aggregate principal amount of 6.500% unsecured senior notes due 2034. The net proceeds from the offering were approximately$741.3 million after deducting underwriting discounts and estimated transaction expenses. - A joint venture in which BXP has a 30% interest repaid an outstanding
$105.0 million loan collateralized by the property located at500 North Capitol Street, NW , inWashington, DC with the proceeds of a new loan evidenced by two promissory notes totaling$105.0 million that bears interest at an aggregate, weighted-average fixed rate of 6.83% per annum and matures onJune 5, 2026 .500 North Capitol Street, NW is a 231,000 square foot premier workplace inWashington, DC that is 99% leased. - In
July 2023 , completed the redevelopment and fully placed in-service140 Kendrick Street - Building A inNeedham, Massachusetts . The property is 100% leased and is the first Net Zero, Carbon Neutral office repositioning of this scale inMassachusetts . - On
July 28, 2023 , BXP entered into a joint venture agreement with an institutional investor for the future development of343 Madison Avenue located onMadison Avenue between44th and 45th Streets inNew York City ,New York adjacent toGrand Central Station . BXP owns a 55% interest in the venture and its partner owns a 45% interest, and BXP will provide customary development, property management, and leasing services. The343 Madison Avenue project contemplates the construction of (1) a direct entrance to the Long Island Railroad’s new east side access project (Grand Central Madison) (“Phase 1”) and (2) an approximately 900,000 square foot premier workplace building with ground floor retail (“Phase 2”). Subsequently, onAugust 1, 2023 , the joint venture executed a 99-year ground lease with theMetropolitan Transportation Authority for the approximately 25,000 square foot site. The ground lease requires the joint venture to construct the direct access to Grand Central Madison as Phase 1 of the development project. The joint venture has the option untilJuly 31, 2025 to terminate the ground lease prior to construction of the new building and receive reimbursement for the cost of the construction of access toGrand Central Station . There can be no assurance that Phase 1 will be completed on the terms currently contemplated or that Phase 2 of the development project will commence on the terms currently contemplated or at all. - On
July 28, 2023 , a joint venture in which BXP has a 50% interest exercised an option to extend by one year the maturity date of its loan collateralized by 100 Causeway inBoston, Massachusetts . The 634,000 square foot premier workplace is located inBoston, MA and is 95% leased. The modified and extended loan has an outstanding balance of$336.6 million , which included an approximately$4.0 million principal repayment and the interest rate was reduced from Term SOFR plus 1.60% to Term SOFR plus 1.48% per annum. The loan now matures onSeptember 5, 2024 , with a one-year extension option, subject to certain conditions. - After 25 years leading the
San Francisco region for BXP,Bob Pester has elected to retire from his position as Executive Vice President in early 2024.Rod Diehl , currently Senior Vice President, Leasing for theSan Francisco region, will succeedMr. Pester upon his retirement. As part of this transition, BXP will reorganizeWest Coast operations for theSan Francisco ,Los Angeles , andSeattle regions under one management structure, effective immediately. Messrs. Pester and Diehl will jointly leadWest Coast operations withMr. Pester transitioning duties toMr. Diehl over the months ahead. BXP will continue to maintain its regional presence inLos Angeles andSeattle . - Effective
July 28, 2023 , BXP’s independent directors appointedJoel I. Klein to serve as the lead independent director, replacingKelly A. Ayotte .Ms. Ayotte stepped down as the lead independent director due to the additional time commitment and responsibilities of that role, and the independent directors determined that it is in the best interests of BXP and its stockholders thatMr. Klein once again assume that role.Ms. Ayotte served as BXP’s lead independent director sinceMay 2022 and will remain on BXP’s Board of Directors.Mr. Klein previously served as BXP’s lead independent director fromMay 2016 toMay 2019 and as its independent Chairman fromMay 2019 toMay 2022 . - Continued BXP’s leadership and ongoing commitment to sustainability and published BXP’s 2022 ESG Report in conjunction with
Earth Day inApril 2023 , which highlights that, among other things, BXP achieved its energy and water reduction targets in 2022 and remains on track to achieve carbon-neutral operations by 2025. In conjunction with the publication, BXP hosted its second annual ESG Investor Update Webcast onMay 31, 2023 .
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
EPS and FFO per Share Guidance:
BXP’s guidance for the third quarter 2023 and full year 2023 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
Third Quarter 2023 |
|
Full Year 2023 |
||||||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
||||
Projected EPS (diluted) |
|
$ |
0.63 |
|
$ |
0.65 |
|
$ |
2.42 |
|
$ |
2.47 |
||
Add: |
|
|
|
|
|
|
|
|
||||||
|
|
|
1.20 |
|
|
1.20 |
|
|
4.82 |
|
|
4.82 |
||
Projected FFO per share (diluted) |
|
$ |
1.83 |
|
$ |
1.85 |
|
$ |
7.24 |
|
$ |
7.29 |
BXP will host a conference call on
Additionally, a copy of BXP’s second quarter 2023 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, increasing interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the
Financial tables follow.
|
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
24,642,681 |
|
|
$ |
24,261,588 |
|
Construction in progress |
|
482,850 |
|
|
|
406,574 |
|
Land held for future development |
|
637,191 |
|
|
|
721,501 |
|
Right of use assets - finance leases |
|
237,526 |
|
|
|
237,510 |
|
Right of use assets - operating leases |
|
166,421 |
|
|
|
167,351 |
|
Less: accumulated depreciation |
|
(6,568,568 |
) |
|
|
(6,298,082 |
) |
Total real estate |
|
19,598,101 |
|
|
|
19,496,442 |
|
Cash and cash equivalents |
|
1,581,575 |
|
|
|
690,333 |
|
Cash held in escrows |
|
46,915 |
|
|
|
46,479 |
|
Investments in securities |
|
33,481 |
|
|
|
32,277 |
|
Tenant and other receivables, net |
|
91,968 |
|
|
|
81,389 |
|
Related party note receivable, net |
|
88,834 |
|
|
|
78,576 |
|
Sales-type lease receivable, net |
|
13,250 |
|
|
|
12,811 |
|
Accrued rental income, net |
|
1,318,320 |
|
|
|
1,276,580 |
|
Deferred charges, net |
|
710,820 |
|
|
|
733,282 |
|
Prepaid expenses and other assets |
|
77,457 |
|
|
|
43,589 |
|
Investments in unconsolidated joint ventures |
|
1,780,959 |
|
|
|
1,715,911 |
|
Total assets |
$ |
25,341,680 |
|
|
$ |
24,207,669 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
3,274,764 |
|
|
$ |
3,272,368 |
|
Unsecured senior notes, net |
|
10,985,395 |
|
|
|
10,237,968 |
|
Unsecured line of credit |
|
— |
|
|
|
— |
|
Unsecured term loan, net |
|
1,196,046 |
|
|
|
730,000 |
|
Lease liabilities - finance leases |
|
251,874 |
|
|
|
249,335 |
|
Lease liabilities - operating leases |
|
204,826 |
|
|
|
204,686 |
|
Accounts payable and accrued expenses |
|
434,574 |
|
|
|
417,545 |
|
Dividends and distributions payable |
|
171,465 |
|
|
|
170,643 |
|
Accrued interest payable |
|
111,088 |
|
|
|
103,774 |
|
Other liabilities |
|
418,813 |
|
|
|
450,918 |
|
Total liabilities |
|
17,048,845 |
|
|
|
15,837,237 |
|
|
|
|
|
||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
Redeemable deferred stock units |
|
6,292 |
|
|
|
6,613 |
|
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,569 |
|
|
|
1,568 |
|
Additional paid-in capital |
|
6,561,161 |
|
|
|
6,539,147 |
|
Dividends in excess of earnings |
|
(516,550 |
) |
|
|
(391,356 |
) |
|
|
(2,722 |
) |
|
|
(2,722 |
) |
Accumulated other comprehensive loss |
|
(3,406 |
) |
|
|
(13,718 |
) |
Total stockholders’ equity attributable to |
|
6,040,052 |
|
|
|
6,132,919 |
|
Noncontrolling interests: |
|
|
|
||||
Common units of the |
|
689,123 |
|
|
|
683,583 |
|
Property partnerships |
|
1,557,368 |
|
|
|
1,547,317 |
|
Total equity |
|
8,286,543 |
|
|
|
8,363,819 |
|
Total liabilities and equity |
$ |
25,341,680 |
|
|
$ |
24,207,669 |
|
|
||||||||||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
761,733 |
|
|
$ |
721,899 |
|
|
$ |
1,518,608 |
|
|
$ |
1,440,019 |
|
Parking and other |
|
|
26,984 |
|
|
|
30,346 |
|
|
|
50,993 |
|
|
|
52,080 |
|
Hotel |
|
|
13,969 |
|
|
|
12,089 |
|
|
|
22,070 |
|
|
|
16,646 |
|
Development and management services |
|
|
9,858 |
|
|
|
6,354 |
|
|
|
18,838 |
|
|
|
12,185 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
4,609 |
|
|
|
3,239 |
|
|
|
9,844 |
|
|
|
7,304 |
|
Total revenue |
|
|
817,153 |
|
|
|
773,927 |
|
|
|
1,620,353 |
|
|
|
1,528,234 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
|
291,036 |
|
|
|
273,848 |
|
|
|
582,344 |
|
|
|
544,103 |
|
Hotel |
|
|
8,161 |
|
|
|
6,444 |
|
|
|
14,832 |
|
|
|
11,284 |
|
General and administrative |
|
|
44,175 |
|
|
|
34,665 |
|
|
|
99,977 |
|
|
|
77,859 |
|
Payroll and related costs from management services contracts |
|
|
4,609 |
|
|
|
3,239 |
|
|
|
9,844 |
|
|
|
7,304 |
|
Transaction costs |
|
|
308 |
|
|
|
496 |
|
|
|
1,219 |
|
|
|
496 |
|
Depreciation and amortization |
|
|
202,577 |
|
|
|
183,146 |
|
|
|
411,311 |
|
|
|
360,770 |
|
Total expenses |
|
|
550,866 |
|
|
|
501,838 |
|
|
|
1,119,527 |
|
|
|
1,001,816 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Income (loss) from unconsolidated joint ventures |
|
|
(6,668 |
) |
|
|
(54 |
) |
|
|
(14,237 |
) |
|
|
2,135 |
|
Gains on sales of real estate |
|
|
— |
|
|
|
96,247 |
|
|
|
— |
|
|
|
118,948 |
|
Interest and other income (loss) |
|
|
17,343 |
|
|
|
1,195 |
|
|
|
28,284 |
|
|
|
2,423 |
|
Other income - assignment fee |
|
|
— |
|
|
|
6,624 |
|
|
|
— |
|
|
|
6,624 |
|
Gains (losses) from investments in securities |
|
|
1,571 |
|
|
|
(4,716 |
) |
|
|
3,236 |
|
|
|
(6,978 |
) |
Unrealized gain on non-real estate investment |
|
|
124 |
|
|
|
— |
|
|
|
383 |
|
|
|
— |
|
Interest expense |
|
|
(142,473 |
) |
|
|
(104,142 |
) |
|
|
(276,680 |
) |
|
|
(205,370 |
) |
Net income |
|
|
136,184 |
|
|
|
267,243 |
|
|
|
241,812 |
|
|
|
444,200 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
|
(19,768 |
) |
|
|
(18,546 |
) |
|
|
(38,428 |
) |
|
|
(36,095 |
) |
Noncontrolling interest—common units of the |
|
|
(12,117 |
) |
|
|
(25,708 |
) |
|
|
(21,169 |
) |
|
|
(42,061 |
) |
Net income attributable to |
|
$ |
104,299 |
|
|
$ |
222,989 |
|
|
$ |
182,215 |
|
|
$ |
366,044 |
|
Basic earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.67 |
|
|
$ |
1.42 |
|
|
$ |
1.16 |
|
|
$ |
2.33 |
|
Weighted average number of common shares outstanding |
|
|
156,826 |
|
|
|
156,720 |
|
|
|
156,815 |
|
|
|
156,685 |
|
Diluted earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.66 |
|
|
$ |
1.42 |
|
|
$ |
1.16 |
|
|
$ |
2.33 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
157,218 |
|
|
|
157,192 |
|
|
|
157,131 |
|
|
|
157,098 |
|
|
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
(in thousands, except for per share amounts) |
||||||||||||||
Net income attributable to |
$ |
104,299 |
|
|
$ |
222,989 |
|
|
$ |
182,215 |
|
|
$ |
366,044 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the |
|
12,117 |
|
|
|
25,708 |
|
|
|
21,169 |
|
|
|
42,061 |
|
Noncontrolling interests in property partnerships |
|
19,768 |
|
|
|
18,546 |
|
|
|
38,428 |
|
|
|
36,095 |
|
Net income |
|
136,184 |
|
|
|
267,243 |
|
|
|
241,812 |
|
|
|
444,200 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense |
|
202,577 |
|
|
|
183,146 |
|
|
|
411,311 |
|
|
|
360,770 |
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(17,858 |
) |
|
|
(17,414 |
) |
|
|
(35,569 |
) |
|
|
(35,067 |
) |
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
25,756 |
|
|
|
21,120 |
|
|
|
51,401 |
|
|
|
43,164 |
|
Corporate-related depreciation and amortization |
|
(442 |
) |
|
|
(413 |
) |
|
|
(911 |
) |
|
|
(817 |
) |
Less: |
|
|
|
|
|
|
|
||||||||
Gains on sales of real estate |
|
— |
|
|
|
96,247 |
|
|
|
— |
|
|
|
118,948 |
|
Unrealized gain on non-real estate investment |
|
124 |
|
|
|
— |
|
|
|
383 |
|
|
|
— |
|
Noncontrolling interests in property partnerships |
|
19,768 |
|
|
|
18,546 |
|
|
|
38,428 |
|
|
|
36,095 |
|
Funds from operations (FFO) attributable to the |
|
326,325 |
|
|
|
338,889 |
|
|
|
629,233 |
|
|
|
657,207 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
33,481 |
|
|
|
34,329 |
|
|
|
64,371 |
|
|
|
66,509 |
|
Funds from operations attributable to |
$ |
292,844 |
|
|
$ |
304,560 |
|
|
$ |
564,862 |
|
|
$ |
590,698 |
|
|
|
89.74 |
% |
|
|
89.87 |
% |
|
|
89.77 |
% |
|
|
89.88 |
% |
Weighted average shares outstanding - basic |
|
156,826 |
|
|
|
156,720 |
|
|
|
156,815 |
|
|
|
156,685 |
|
FFO per share basic |
$ |
1.87 |
|
|
$ |
1.94 |
|
|
$ |
3.60 |
|
|
$ |
3.77 |
|
Weighted average shares outstanding - diluted |
|
157,218 |
|
|
|
157,192 |
|
|
|
157,131 |
|
|
|
157,098 |
|
FFO per share diluted |
$ |
1.86 |
|
|
$ |
1.94 |
|
|
$ |
3.59 |
|
|
$ |
3.76 |
|
(1) |
|
Pursuant to the revised definition of Funds from Operations adopted by the |
|
|||||||
|
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||
|
|
|
|
|
|
|
|
|
90.7 % |
|
90.2 % |
|
92.1 % |
|
92.7 % |
|
86.0 % |
|
88.3 % |
|
86.2 % |
|
88.6 % |
|
88.5 % |
|
86.8 % |
|
90.6 % |
|
90.9 % |
|
88.2 % |
|
88.5 % |
|
89.1 % |
|
88.8 % |
|
87.9 % |
|
88.3 % |
|
90.5 % |
|
90.9 % |
|
84.9 % |
|
88.7 % |
|
89.2 % |
|
93.0 % |
Total Portfolio |
88.3 % |
|
88.6 % |
|
90.4 % |
|
91.5 % |
(1) |
|
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
(2) |
|
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230801323245/en/
AT BXP
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Vice President, Investor Relations
hhan@bxp.com
Source: BXP