BXP Announces First Quarter 2024 Results
Executed Approximately 900,000 Square Feet of Leases in Q1
Financial Highlights
-
Revenue increased 4.5% to
$839.4 million for the quarter endedMarch 31, 2024 , compared to$803.2 million for the quarter endedMarch 31, 2023 .
-
Net income attributable to
Boston Properties, Inc. of$79.9 million , or$0.51 per diluted share (EPS), for the quarter endedMarch 31, 2024 , compared to$77.9 million , or$0.50 per diluted share, for the quarter endedMarch 31, 2023 .
-
EPS for the first quarter fell short of the mid-point of BXP’s guidance by
$0.16 per diluted share primarily due to an$0.08 per diluted share non-cash impairment charge related to itsShady Grove ,Maryland investment and$0.06 per diluted share in greater depreciation and amortization expense.
-
Funds from Operations (FFO) of
$271.3 million , or$1.73 per diluted share, for the quarter endedMarch 31, 2024 , compared to FFO of$272.0 million , or$1.73 per diluted share, for the quarter endedMarch 31, 2023 .
- FFO per diluted share for the first quarter was inline with the mid-point of BXP’s guidance.
Guidance
BXP provided guidance for second quarter 2024 EPS of
-
Guidance for full year 2024 EPS has been adjusted primarily due to
$0.18 per diluted share in greater depreciation and amortization expense and$0.08 per diluted share in the aforementioned non-cash impairment charge.
-
Guidance for each of full year 2024 EPS and FFO per diluted share has been adjusted due to increased interest expense, primarily as a result of
$0.05 per share of greater non-cash fair value interest expense related to finalizing the market value of the in-place debt and interest rate swaps for our recent acquisitions, in addition to the impact of the expected deferral of interest rate cuts by theFederal Reserve and the resulting uncertainty surrounding the number of cuts this year. We have made no changes to our prior guidance for full-year portfolio occupancy and NOI.
See “EPS and FFO per Share Guidance” below.
Leasing & Occupancy
- Executed 61 leases totaling approximately 900,000 square feet with a weighted-average lease term of 11.6 years.
- BXP’s CBD portfolio of premier workplaces was 91.0% occupied and 92.8% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP). Approximately 91.0% of BXP’s Share of annualized rental obligations are from clients located in our CBD portfolio, underscoring the strength of BXP’s strategy to invest in the highest quality buildings in dynamic urban gateway markets.
Development
-
Commenced development of
121 Broadway , a residential project located inCambridge, Massachusetts , that is adjacent to BXP’s development projects at290 and 300 Binney Street . Upon completion,121 Broadway is expected to consist of 439 rental units and at 37 stories, will be the tallest building inCambridge .
Transactions
-
Completed the acquisition of its joint venture partner’s 50% economic ownership interest in
901 New York Avenue located inWashington, DC for a purchase price of$10.0 million and recorded a gain on consolidation of approximately$21.8 million . The property is encumbered by an approximately$207.1 million mortgage loan, which bears interest at 3.61% per annum and matures onJanuary 5, 2025 . Following the acquisition, BXP modified the mortgage loan to provide for two loan extension options totaling five years of additional term, each subject to certain conditions. The first loan extension option, which provides for an additional term of four years, is at a fixed interest rate of 5.0% per annum.901 New York Avenue is a premier workplace consisting of approximately 523,939 net rentable square feet.
-
Completed the previously announced sale of a 45% interest in
290 Binney Street , a life sciences development located inKendall Square inCambridge Massachusetts , toNorges Bank Investment Management (“NBIM”). NBIM’s investment in290 Binney Street will reduce BXP’s share of the project’s estimated development spend over time by approximately$533.5 million , including$141.8 million that was funded at closing. The consummation of this joint venture completed NBIM’s two-building investment inCambridge, Massachusetts with a gross valuation of approximately$1.66 billion or$2,050 per square foot. The properties –290 Binney Street and300 Binney Street – total 802,000 square feet and are each 100% pre-leased. BXP retains a 55% interest in each joint venture and provides development, property management, and leasing services for the ventures.
Balance Sheet & Liquidity
-
Boston Properties Limited Partnership (“BPLP”) completed the repayment of$700.0 million in aggregate principal amount of its 3.800% senior notes upon maturity which wasFebruary 1, 2024 . The repayment was completed with the proceeds of a$600.0 million mortgage loan entered into onOctober 26, 2023 and available cash.
-
On
April 16, 2024 , BPLP provided notice to exercise its one-year extension option on its unsecured term loan facility. BPLP anticipates effectuating the extension on or prior to the currentMay 16, 2024 maturity date. Upon effectiveness, the term loan facility will mature onMay 16, 2025 . After making an approximately$500.0 million optional repayment onApril 29, 2024 , the term loan facility has an outstanding principal balance of$700.0 million .
-
On
April 17, 2024 , BPLP established an unsecured commercial paper program. Under the terms of the program, BPLP may issue, from time to time, unsecured commercial paper notes up to a maximum aggregate amount outstanding at any one time of$500 million with varying maturities of up to one year. The notes will be sold in a private placement and will rank pari passu with all of BPLP’s other unsecured senior indebtedness, including its outstanding senior notes. The commercial paper program is backstopped by available capacity under BPLP's unsecured revolving credit facility. As ofApril 30, 2024 , BPLP had$500.0 million outstanding under its commercial paper program, the proceeds of which were used to reduce BPLP’s$1.2 billion term loan to$700.0 million .
-
On
April 29, 2024 , BPLP increased the current maximum borrowing amount under its unsecured revolving credit facility from$1.815 billion to$2.0 billion . All other terms of the credit facility, including its expiration date ofJune 15, 2026 , remain unchanged. BPLP has no current borrowings under the credit facility.
Sustainability & Impact
-
On
April 22, 2024 , in connection withEarth Day , we published BXP’s 2023 Sustainability & Impact Report, which highlights that, among other things, BXP remains on track to achieve carbon-neutral operations by 2025. In conjunction with the publication, BXP announced its third annual Sustainability & Impact Investor Update to be held onMay 15, 2024 at2:00 PM ET .
EPS and FFO per Share Guidance:
BXP’s guidance for the second quarter 2024 and full year 2024 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
Second Quarter 2024 |
|
Full Year 2024 |
||||||||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
||||||
Projected EPS (diluted) |
|
$ |
0.45 |
|
$ |
0.47 |
|
$ |
1.97 |
|
|
$ |
2.09 |
|
||
|
Add: |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
1.25 |
|
|
1.25 |
|
|
5.06 |
|
|
|
5.06 |
|
|
|
|
|
|
— |
|
|
— |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Projected FFO per share (diluted) |
|
$ |
1.70 |
|
$ |
1.72 |
|
$ |
6.98 |
|
|
$ |
7.10 |
|
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
BXP will host a conference call on
Additionally, a copy of BXP’s first quarter 2024 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in
This press release includes references to “BXP’s Share of annualized rental obligations.” We define rental obligations as the contractual base rents (but excluding percentage rent) and budgeted reimbursements from clients under existing leases. These amounts exclude rent abatements. Further, "annualized rental obligations" is defined as monthly rental obligations, as of the last day of the reporting period, multiplied by twelve (12). "BXP's Share" is based on rental obligations for our consolidated portfolio, plus our share of rental obligations from the unconsolidated joint ventures properties (calculated based on our ownership percentage), minus our partners' share of rental obligations from our consolidated joint venture properties (calculated based on our partners' percentage ownership interests). Our definitions of the foregoing operating metrics may be different than those used by other companies.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, increased interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the
Financial tables follow.
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
25,715,870 |
|
|
$ |
25,504,868 |
|
Construction in progress |
|
685,465 |
|
|
|
547,280 |
|
Land held for future development |
|
661,713 |
|
|
|
697,061 |
|
Right of use assets - finance leases |
|
401,486 |
|
|
|
401,680 |
|
Right of use assets - operating leases |
|
344,255 |
|
|
|
324,298 |
|
Less: accumulated depreciation |
|
(7,040,501 |
) |
|
|
(6,881,728 |
) |
Total real estate |
|
20,768,288 |
|
|
|
20,593,459 |
|
Cash and cash equivalents |
|
701,695 |
|
|
|
1,531,477 |
|
Cash held in escrows |
|
64,939 |
|
|
|
81,090 |
|
Investments in securities |
|
37,184 |
|
|
|
36,337 |
|
Tenant and other receivables, net |
|
94,115 |
|
|
|
122,407 |
|
Note receivable, net |
|
2,274 |
|
|
|
1,714 |
|
Related party note receivables, net |
|
88,789 |
|
|
|
88,779 |
|
Sales-type lease receivable, net |
|
13,943 |
|
|
|
13,704 |
|
Accrued rental income, net |
|
1,390,217 |
|
|
|
1,355,212 |
|
Deferred charges, net |
|
818,424 |
|
|
|
760,421 |
|
Prepaid expenses and other assets |
|
146,286 |
|
|
|
64,230 |
|
Investments in unconsolidated joint ventures |
|
1,399,824 |
|
|
|
1,377,319 |
|
Total assets |
$ |
25,525,978 |
|
|
$ |
26,026,149 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
4,368,367 |
|
|
$ |
4,166,379 |
|
Unsecured senior notes, net |
|
9,794,527 |
|
|
|
10,491,617 |
|
Unsecured line of credit |
|
— |
|
|
|
— |
|
Unsecured term loan, net |
|
1,199,430 |
|
|
|
1,198,301 |
|
Lease liabilities - finance leases |
|
415,888 |
|
|
|
417,961 |
|
Lease liabilities - operating leases |
|
377,667 |
|
|
|
350,391 |
|
Accounts payable and accrued expenses |
|
374,681 |
|
|
|
458,329 |
|
Dividends and distributions payable |
|
172,154 |
|
|
|
171,176 |
|
Accrued interest payable |
|
119,573 |
|
|
|
133,684 |
|
Other liabilities |
|
417,978 |
|
|
|
445,947 |
|
Total liabilities |
|
17,240,265 |
|
|
|
17,833,785 |
|
|
|
|
|
||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
Redeemable deferred stock units |
|
8,141 |
|
|
|
8,383 |
|
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,570 |
|
|
|
1,569 |
|
Additional paid-in capital |
|
6,752,648 |
|
|
|
6,715,149 |
|
Dividends in excess of earnings |
|
(890,177 |
) |
|
|
(816,152 |
) |
|
|
(2,722 |
) |
|
|
(2,722 |
) |
Accumulated other comprehensive income (loss) |
|
(3,620 |
) |
|
|
(21,147 |
) |
Total stockholders’ equity attributable to |
|
5,857,699 |
|
|
|
5,876,697 |
|
Noncontrolling interests: |
|
|
|
||||
Common units of the |
|
684,969 |
|
|
|
666,580 |
|
Property partnerships |
|
1,734,904 |
|
|
|
1,640,704 |
|
Total equity |
|
8,277,572 |
|
|
|
8,183,981 |
|
Total liabilities and equity |
$ |
25,525,978 |
|
|
$ |
26,026,149 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||
|
|
Three months ended |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(in thousands, except for per share amounts) |
||||||
Revenue |
|
|
|
|
||||
Lease |
|
$ |
788,590 |
|
|
$ |
756,875 |
|
Parking and other |
|
|
32,216 |
|
|
|
24,009 |
|
Hotel |
|
|
8,186 |
|
|
|
8,101 |
|
Development and management services |
|
|
6,154 |
|
|
|
8,980 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
4,293 |
|
|
|
5,235 |
|
Total revenue |
|
|
839,439 |
|
|
|
803,200 |
|
Expenses |
|
|
|
|
||||
Operating |
|
|
|
|
||||
Rental |
|
|
314,157 |
|
|
|
291,308 |
|
Hotel |
|
|
6,015 |
|
|
|
6,671 |
|
General and administrative |
|
|
50,018 |
|
|
|
55,802 |
|
Payroll and related costs from management services contracts |
|
|
4,293 |
|
|
|
5,235 |
|
Transaction costs |
|
|
513 |
|
|
|
911 |
|
Depreciation and amortization |
|
|
218,716 |
|
|
|
208,734 |
|
Total expenses |
|
|
593,712 |
|
|
|
568,661 |
|
Other income (expense) |
|
|
|
|
||||
Income (loss) from unconsolidated joint ventures |
|
|
19,186 |
|
|
|
(7,569 |
) |
Interest and other income (loss) |
|
|
14,529 |
|
|
|
10,941 |
|
Gains from investments in securities |
|
|
2,272 |
|
|
|
1,665 |
|
Unrealized gain on non-real estate investment |
|
|
396 |
|
|
|
259 |
|
Impairment loss |
|
|
(13,615 |
) |
|
|
— |
|
Interest expense |
|
|
(161,891 |
) |
|
|
(134,207 |
) |
Net income |
|
|
106,604 |
|
|
|
105,628 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
||||
Noncontrolling interests in property partnerships |
|
|
(17,221 |
) |
|
|
(18,660 |
) |
Noncontrolling interest—common units of the |
|
|
(9,500 |
) |
|
|
(9,078 |
) |
Net income attributable to |
|
$ |
79,883 |
|
|
$ |
77,890 |
|
Basic earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.51 |
|
|
$ |
0.50 |
|
Weighted average number of common shares outstanding |
|
|
156,983 |
|
|
|
156,803 |
|
Diluted earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.51 |
|
|
$ |
0.50 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
157,132 |
|
|
|
157,043 |
|
FUNDS FROM OPERATIONS (1) (Unaudited) |
|||||||
|
Three months ended |
||||||
|
2024 |
|
2023 |
||||
|
(in thousands, except for per share amounts) |
||||||
Net income attributable to |
$ |
79,883 |
|
|
$ |
77,890 |
|
Add: |
|
|
|
||||
Noncontrolling interest - common units of the |
|
9,500 |
|
|
|
9,078 |
|
Noncontrolling interests in property partnerships |
|
17,221 |
|
|
|
18,660 |
|
Net income |
|
106,604 |
|
|
|
105,628 |
|
Add: |
|
|
|
||||
Depreciation and amortization expense |
|
218,716 |
|
|
|
208,734 |
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(18,695 |
) |
|
|
(17,711 |
) |
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
20,223 |
|
|
|
25,645 |
|
Corporate-related depreciation and amortization |
|
(419 |
) |
|
|
(469 |
) |
Non-real estate related amortization |
|
2,130 |
|
|
|
— |
|
Impairment losses |
|
13,615 |
|
|
|
— |
|
Less: |
|
|
|
||||
Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures |
|
21,696 |
|
|
|
— |
|
Unrealized gain on non-real estate investment |
|
396 |
|
|
|
259 |
|
Noncontrolling interests in property partnerships |
|
17,221 |
|
|
|
18,660 |
|
Funds from operations (FFO) attributable to the |
|
302,861 |
|
|
|
302,908 |
|
Less: |
|
|
|
||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
31,588 |
|
|
|
30,957 |
|
Funds from operations attributable to |
$ |
271,273 |
|
|
$ |
271,951 |
|
|
|
89.57 |
% |
|
|
89.78 |
% |
Weighted average shares outstanding - basic |
|
156,983 |
|
|
|
156,803 |
|
FFO per share basic |
$ |
1.73 |
|
|
$ |
1.73 |
|
Weighted average shares outstanding - diluted |
|
157,132 |
|
|
|
157,043 |
|
FFO per share diluted |
$ |
1.73 |
|
|
$ |
1.73 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the |
|
Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
||
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to |
PORTFOLIO LEASING PERCENTAGES |
|||||||||||
CBD Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||||||
|
|
|
|
|
|
|
|
||||
|
95.3 |
% |
|
95.9 |
% |
|
96.2 |
% |
|
96.4 |
% |
|
86.1 |
% |
|
85.9 |
% |
|
87.2 |
% |
|
88.1 |
% |
|
91.5 |
% |
|
91.8 |
% |
|
95.0 |
% |
|
94.4 |
% |
|
86.6 |
% |
|
87.4 |
% |
|
87.4 |
% |
|
88.0 |
% |
|
81.8 |
% |
|
81.8 |
% |
|
83.1 |
% |
|
83.1 |
% |
|
90.8 |
% |
|
89.2 |
% |
|
92.7 |
% |
|
92.3 |
% |
CBD Portfolio |
91.0 |
% |
|
91.0 |
% |
|
92.8 |
% |
|
92.7 |
% |
Total Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||||||
|
|
|
|
|
|
|
|
||||
|
90.4 |
% |
|
89.9 |
% |
|
91.1 |
% |
|
90.3 |
% |
|
86.1 |
% |
|
85.9 |
% |
|
87.2 |
% |
|
88.1 |
% |
|
88.0 |
% |
|
90.1 |
% |
|
91.6 |
% |
|
92.4 |
% |
|
83.9 |
% |
|
84.9 |
% |
|
84.5 |
% |
|
85.5 |
% |
|
81.8 |
% |
|
81.8 |
% |
|
83.1 |
% |
|
83.1 |
% |
|
89.7 |
% |
|
88.0 |
% |
|
91.5 |
% |
|
91.0 |
% |
Total Portfolio |
88.2 |
% |
|
88.4 |
% |
|
89.9 |
% |
|
89.9 |
% |
(1) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
|
(2) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
|
(3) |
During the first quarter, the Company reassessed the classifications of its assets as either CBD or Suburban and that certain assets such as those in |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240430159376/en/
AT BXP
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Vice President, Investor Relations
hhan@bxp.com
Source: BXP