BXP Announces First Quarter 2023 Results; Reports Q1 EPS of $0.50 and FFO Per Share of $1.73
Financial highlights for the first quarter include:
- Revenue increased 6.5% to
$803.2 million for the quarter endedMarch 31, 2023 , as compared to$754.3 million for the quarter endedMarch 31, 2022 . - Net income attributable to common shareholders of
$77.9 million , or$0.50 per diluted share (EPS), for the quarter endedMarch 31, 2023 , compared to$143.0 million , or$0.91 per diluted share, for the quarter endedMarch 31, 2022 . The decrease compared to Q1 2022 is primarily due to:$22.7 million of higher gains on sales recorded in Q1 2022;- greater depreciation expense of
$31.1 million in Q1 2023 primarily due to development activities and asset acquisitions; and - higher interest expense of
$33.0 million partially offset by higher contributions from portfolio operations of approximately$21.7 million in Q1 2023.
- Funds from Operations (FFO) of
$272.0 million , or$1.73 per diluted share, for the quarter endedMarch 31, 2023 , compared to FFO of$286.1 million , or$1.82 per diluted share, for the quarter endedMarch 31, 2022 . The decrease from Q1 2022 is primarily due to higher interest expense of$33.0 million , partially offset by higher contributions from portfolio operations of approximately$21.7 million . - EPS for the first quarter fell short of the mid-point of BXP’s guidance by
$0.03 primarily due to accelerated depreciation associated with the redevelopment of300 Binney Street . - FFO per diluted share exceeded the mid-point of BXP’s guidance by
$0.06 due to portfolio outperformance primarily as a result of lower-than-projected operating expenses.
BXP also provided updated guidance for second quarter 2023 EPS of
See “EPS and FFO per Share Guidance” below.
First quarter and recent business highlights include:
- Executed approximately 660,000 square feet of leases with a weighted-average lease term of 7.7 years.
- Further expanded BXP’s life sciences portfolio in
Cambridge, Massachusetts , the largest and most important cluster of life sciences companies and research space in theU.S. , by commencing the development/redevelopment of two fully pre-leased projects:290 Binney Street , an approximately 566,000 square foot laboratory/life sciences property, which is 100% pre-leased to AstraZeneca for a lease term of 15 years.300 Binney Street , an approximately 195,000 net rentable square foot premier workplace that is being redeveloped into approximately 236,000 net rentable square feet of laboratory/life sciences space, which is 100% pre-leased to theBroad Institute for a lease term of 15 years.
- Completed the acquisition of a 50% interest in a joint venture that owns
13100 and 13150 Worldgate Drive located inHerndon, Virginia for a gross purchase price of approximately$17.0 million . The acquisition was completed with available cash. The joint venture intends to redevelop the property for residential use. There can be no assurance that the joint venture will commence the development as currently contemplated or at all. - On
January 4, 2023 , BPLP closed on a$1.2 billion unsecured term loan facility that matures inMay 2024 , with one, twelve-month extension option subject to the satisfaction of customary conditions. As ofJanuary 4, 2023 , the term loan bore interest at a variable rate equal to adjusted Term SOFR plus 0.85% per annum. A portion of the proceeds were used to repay in full BPLP’s$730.0 million term loan that was scheduled to mature inMay 2023 , resulting in incremental net proceeds of approximately$464.0 million . - On
April 21, 2023 , a joint venture in which BXP has a 50% interest exercised an option to extend by one year the maturity date of its$252.6 million construction loan collateralized by its7750 Wisconsin Avenue property. The completed 734,000 square foot build-to-suit, premier workplace is located inBethesda, Maryland and is 100% leased to an affiliate of Marriott International, Inc. EffectiveJune 1, 2023 , the financing will bear interest at a variable rate equal to Term SOFR plus 1.35% per annum and now matures onApril 26, 2024 , with a one-year extension option, subject to certain conditions. - Continued BXP’s leadership and ongoing commitment to ESG and sustainability performance:
- named to Newsweek’s List of America’s Most Responsible Companies in 2023 for the third consecutive year, ranking first in the
Real Estate & Housing category - named to the
Dow Jones Sustainability Index (DJSI) North America for the second consecutive year, one of eight real estate companies that qualified and the only office REIT in the index - received the 2023 ENERGY STAR Partner of the Year—Sustained Excellence Award from the
U.S. Environmental Protection Agency and theU.S. Department of Energy for the third consecutive year - published, In
April 2023 , BXP’s 2022 ESG Report, which highlights that, among other things, BXP achieved its energy and water reduction targets in 2022 and remains on track to achieve carbon-neutral operations by 2025. In conjunction with the publication, BXP announced its second annual ESG Investor Update Webcast to be held onMay 31, 2023 .
- named to Newsweek’s List of America’s Most Responsible Companies in 2023 for the third consecutive year, ranking first in the
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
EPS and FFO per Share Guidance:
BXP’s guidance for the second quarter 2023 and full year 2023 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
Second Quarter 2023 |
|
Full Year 2023 |
||||||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
||||
Projected EPS (diluted) |
|
$ |
0.59 |
|
$ |
0.61 |
|
$ |
2.30 |
|
$ |
2.36 |
||
Add: |
|
|
|
|
|
|
|
|
||||||
|
|
|
1.20 |
|
|
1.20 |
|
|
4.84 |
|
|
4.84 |
||
Projected FFO per share (diluted) |
|
$ |
1.79 |
|
$ |
1.81 |
|
$ |
7.14 |
|
$ |
7.20 |
BXP will host a conference call on
Additionally, a copy of BXP’s first quarter 2023 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, increasing interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the
Financial tables follow.
|
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
24,314,813 |
|
|
$ |
24,261,588 |
|
Construction in progress |
|
618,770 |
|
|
|
406,574 |
|
Land held for future development |
|
626,137 |
|
|
|
721,501 |
|
Right of use assets - finance leases |
|
237,503 |
|
|
|
237,510 |
|
Right of use assets - operating leases |
|
166,699 |
|
|
|
167,351 |
|
Less: accumulated depreciation |
|
(6,424,547 |
) |
|
|
(6,298,082 |
) |
Total real estate |
|
19,539,375 |
|
|
|
19,496,442 |
|
Cash and cash equivalents |
|
918,952 |
|
|
|
690,333 |
|
Cash held in escrows |
|
45,330 |
|
|
|
46,479 |
|
Investments in securities |
|
32,099 |
|
|
|
32,277 |
|
Tenant and other receivables, net |
|
85,603 |
|
|
|
81,389 |
|
Related party note receivable, net |
|
78,544 |
|
|
|
78,576 |
|
Sales-type lease receivable, net |
|
13,028 |
|
|
|
12,811 |
|
Accrued rental income, net |
|
1,297,767 |
|
|
|
1,276,580 |
|
Deferred charges, net |
|
720,174 |
|
|
|
733,282 |
|
Prepaid expenses and other assets |
|
141,933 |
|
|
|
43,589 |
|
Investments in unconsolidated joint ventures |
|
1,752,617 |
|
|
|
1,715,911 |
|
Total assets |
$ |
24,625,422 |
|
|
$ |
24,207,669 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
3,273,553 |
|
|
$ |
3,272,368 |
|
Unsecured senior notes, net |
|
10,240,967 |
|
|
|
10,237,968 |
|
Unsecured line of credit |
|
— |
|
|
|
— |
|
Unsecured term loan, net |
|
1,194,916 |
|
|
|
730,000 |
|
Lease liabilities - finance leases |
|
250,567 |
|
|
|
249,335 |
|
Lease liabilities - operating leases |
|
204,435 |
|
|
|
204,686 |
|
Accounts payable and accrued expenses |
|
397,798 |
|
|
|
417,545 |
|
Dividends and distributions payable |
|
171,427 |
|
|
|
170,643 |
|
Accrued interest payable |
|
114,400 |
|
|
|
103,774 |
|
Other liabilities |
|
465,276 |
|
|
|
450,918 |
|
Total liabilities |
|
16,313,339 |
|
|
|
15,837,237 |
|
|
|
|
|
||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
Redeemable deferred stock units |
|
5,599 |
|
|
|
6,613 |
|
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,568 |
|
|
|
1,568 |
|
Additional paid-in capital |
|
6,549,314 |
|
|
|
6,539,147 |
|
Dividends in excess of earnings |
|
(467,159 |
) |
|
|
(391,356 |
) |
|
|
(2,722 |
) |
|
|
(2,722 |
) |
Accumulated other comprehensive loss |
|
(18,214 |
) |
|
|
(13,718 |
) |
Total stockholders’ equity attributable to |
|
6,062,787 |
|
|
|
6,132,919 |
|
Noncontrolling interests: |
|
|
|
||||
Common units of the |
|
691,627 |
|
|
|
683,583 |
|
Property partnerships |
|
1,552,070 |
|
|
|
1,547,317 |
|
Total equity |
|
8,306,484 |
|
|
|
8,363,819 |
|
Total liabilities and equity |
$ |
24,625,422 |
|
|
$ |
24,207,669 |
|
|
||||||||
|
|
Three months ended |
||||||
|
|
2023 |
|
2022 |
||||
|
|
(in thousands, except for per share amounts) |
||||||
Revenue |
|
|
|
|
||||
Lease |
|
$ |
756,875 |
|
|
$ |
718,120 |
|
Parking and other |
|
|
24,009 |
|
|
|
21,734 |
|
Hotel revenue |
|
|
8,101 |
|
|
|
4,557 |
|
Development and management services |
|
|
8,980 |
|
|
|
5,831 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
5,235 |
|
|
|
4,065 |
|
Total revenue |
|
|
803,200 |
|
|
|
754,307 |
|
Expenses |
|
|
|
|
||||
Operating |
|
|
|
|
||||
Rental |
|
|
291,308 |
|
|
|
270,255 |
|
Hotel |
|
|
6,671 |
|
|
|
4,840 |
|
General and administrative |
|
|
55,802 |
|
|
|
43,194 |
|
Payroll and related costs from management services contracts |
|
|
5,235 |
|
|
|
4,065 |
|
Transaction costs |
|
|
911 |
|
|
|
— |
|
Depreciation and amortization |
|
|
208,734 |
|
|
|
177,624 |
|
Total expenses |
|
|
568,661 |
|
|
|
499,978 |
|
Other income (expense) |
|
|
|
|
||||
Income (loss) from unconsolidated joint ventures |
|
|
(7,569 |
) |
|
|
2,189 |
|
Gains on sales of real estate |
|
|
— |
|
|
|
22,701 |
|
Interest and other income (loss) |
|
|
10,941 |
|
|
|
1,228 |
|
Gains (losses) from investments in securities |
|
|
1,665 |
|
|
|
(2,262 |
) |
Unrealized gain (loss) on non-real estate investment |
|
|
259 |
|
|
|
— |
|
Interest expense |
|
|
(134,207 |
) |
|
|
(101,228 |
) |
Net income |
|
|
105,628 |
|
|
|
176,957 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
||||
Noncontrolling interests in property partnerships |
|
|
(18,660 |
) |
|
|
(17,549 |
) |
Noncontrolling interest—common units of the |
|
|
(9,078 |
) |
|
|
(16,361 |
) |
Net income attributable to |
|
$ |
77,890 |
|
|
$ |
143,047 |
|
Basic earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.50 |
|
|
$ |
0.91 |
|
Weighted average number of common shares outstanding |
|
|
156,803 |
|
|
|
156,650 |
|
Diluted earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.50 |
|
|
$ |
0.91 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
157,043 |
|
|
|
157,004 |
|
|
|||||||
|
Three months ended |
||||||
|
2023 |
|
2022 |
||||
|
(in thousands, except for per share amounts) |
||||||
Net income attributable to |
$ |
77,890 |
|
|
$ |
143,047 |
|
Add: |
|
|
|
||||
Noncontrolling interest - common units of the |
|
9,078 |
|
|
|
16,361 |
|
Noncontrolling interests in property partnerships |
|
18,660 |
|
|
|
17,549 |
|
Net income |
|
105,628 |
|
|
|
176,957 |
|
Add: |
|
|
|
||||
Depreciation and amortization expense |
|
208,734 |
|
|
|
177,624 |
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(17,711 |
) |
|
|
(17,653 |
) |
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
25,645 |
|
|
|
22,044 |
|
Corporate-related depreciation and amortization |
|
(469 |
) |
|
|
(404 |
) |
Less: |
|
|
|
||||
Gains on sales of real estate |
|
— |
|
|
|
22,701 |
|
Unrealized gain on non-real estate investment |
|
259 |
|
|
|
— |
|
Noncontrolling interests in property partnerships |
|
18,660 |
|
|
|
17,549 |
|
Funds from operations (FFO) attributable to the |
|
302,908 |
|
|
|
318,318 |
|
Less: |
|
|
|
||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
30,957 |
|
|
|
32,182 |
|
Funds from operations attributable to |
$ |
271,951 |
|
|
$ |
286,136 |
|
|
|
89.78 |
% |
|
|
89.89 |
% |
Weighted average shares outstanding - basic |
|
156,803 |
|
|
|
156,650 |
|
FFO per share basic |
$ |
1.73 |
|
|
$ |
1.83 |
|
Weighted average shares outstanding - diluted |
|
157,043 |
|
|
|
157,004 |
|
FFO per share diluted |
$ |
1.73 |
|
|
$ |
1.82 |
|
(1) |
|
Pursuant to the revised definition of Funds from Operations adopted by the |
|
|||||||
|
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||
|
|
|
|
|
|
|
|
|
90.7 % |
|
90.2 % |
|
92.5 % |
|
92.7 % |
|
86.0 % |
|
88.3 % |
|
86.2 % |
|
88.6 % |
|
87.2 % |
|
86.8 % |
|
90.7 % |
|
90.9 % |
|
88.4 % |
|
88.5 % |
|
89.3 % |
|
88.8 % |
|
87.9 % |
|
88.3 % |
|
90.5 % |
|
90.9 % |
|
88.1 % |
|
88.7 % |
|
91.5 % |
|
93.0 % |
Total Portfolio |
88.6 % |
|
88.6 % |
|
91.0 % |
|
91.5 % |
(1) |
|
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
(2) |
|
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230425006043/en/
AT BXP
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Vice President, Investor Relations
hhan@bxp.com
Source: BXP